Start Your Journey To Wealth

It takes just a few minutes to register.

Your Money - Best Investment ISA - Large Portfolio 2024
Boring money - Best for Customer Service 2022
Broker Chooser - Best broker for funds 2022

WARPAINT LONDON PLC ORD GBP0.25

Symbol: W7L

Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.

Invest in this share within an ISA, JISA, SIPP or Investment Account

Login Open an account

Overview

Core Data
Latest Dividend Information

Ex-Dividend Date 7 Nov 2024
Pay Date 22 Nov 2024
Total Dividends - Year to Date9.5
Dividend Yield (%)2.6573

Historical Data & Ratios

Avg Volume Over 10 Days0.4440
Market Cap (M)290.8344
Price/Earnings (PE)16.1109
Earnings Per Share22.19
Revenue Per Share1.1589
Return on Equity %32.8644

1 Month Performance Chart

One Month Chart

Broker View
Data shown is based on the past 75 days of broker views.

ActionBrokers

Strong Buy2

Buy0

Neutral1

Sell0

Strong Sell0
Brokers 2 0 1 0 0
Consensus

ConsensusBuy

Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.

Cost and Charges Information

This calculator provides you with costs and charges information regarding our charges and, where relevant, the costs within this investment product

Account Type

  • Investment Account
  • Stocks & Shares ISA
  • SIPP

Annual charges

These are the annual costs based on an initial investment amount of over 1 year assuming a net zero growth rate

Cost Category % of Investment lump sum costs
Our annual fee

Our annual fee

Includes our platform fee at 0.30% per annum (excluding Charles Stanley Multi Asset Funds and anycash held). The min fee is £60, the max is £600 per annum, plus SIPP administration fee (if applicable, only charged if < £30,000 held) – see here 		0.30%
Dealing charges

Dealing charges

Any one-off commission charges associated with investing. Note that government taxes and levies are not included. This does not include any commission credits you may have available 		N/A
Product provider costs

Product provider costs

Product provider costs shown are inclusive of the fund ongoing charges figure (OCF), transaction costs and incidental costs 		N/A N/A
Total (£)

Total (£)

Costs per annum displayed in monetary value
Total (%)

Total (%)

Costs per annum displayed as a percentage of investment value

Cumulative effect of charges on your investment's return

This illustration assumes that costs occur evenly throughout the year, charges are paid out of the investment evenly throughout the year, and that an annual growth rate of applies evenly throughout the year, before any charges including product charges

lump sum invested with an assumed growth rate of 1 year years
What you might get back at  with no charges applied

What you might get back at  with no charges applied

These are the illustrative values of a  investment after growth and no costs applied at the end of the defined period
Annual charges

Annual charges

These are the annual costs based on an initial investment amount of assuming a net zero growth rate
Effect of charges on return (%)

Effect of charges on return (%)

These are the overall costs in percentage terms, based on an initial investment amount of assuming a growth rate
Effect of charges on return (£)

Effect of charges on return (£)

These are the overall costs in monetary value, based on an initial investment amount of assuming a growth rate
What you might get back at with charges applied

What you might get back at with charges applied

These are the illustrative values of a investment after growth and costs at the end of the defined period

This illustration is not a forecast of future investment performance but merely a means to demonstrate the potential impact of costs and charges for an assumed return of . Whilst we make reasonable endeavours to ensure the accuracy of third party charges information, this is intended for illustrative purposes only and should not be relied upon. We do not warrant or represent that this information is accurate, complete or up to date, therefore we accept no responsibility or liability for its use

Charts

  • Chart Options

    Select Timeframe Add a sector as a comparator Add an index as a comparator Add a share as a comparator

      Add a moving average as a comparator Add a lower indicator as a comparator Chart Style Current Comparators

      Company

      Business Summary

      Warpaint London plc is a United Kingdom-based specialist supplier of color cosmetics and owner of the W7 and Technic brands. The Company operates through two segments: Branded and Close-out. The Branded segment relates to the sale of own branded products. The Close-out segment relates to the purchase of third-party stock which is then repackaged for sale. The W7 brand is sold in the United Kingdom primarily to retailers and internationally to local distributors or retail chains. The Technic brand is sold in the United Kingdom and continental Europe with a significant focus on the gifting market, principally for high street retailers and supermarkets. In addition, the Company supplies own brand white label cosmetics produced for several high street retailers. It also sells cosmetics under its other brand names of Man'stuff, Body Collection and Chit Chat, each targeting a different demographic. Aimed at pre-teens, Chit Chat offers a range of cosmetics, accessories and toiletries.

      Financial Summary

      BRIEF: For the six months ended 30 June 2024, Warpaint London PLC revenues increased 25% to £45.8M. Net income increased 68% to £8M. Revenues reflect an increase in demand for the Company's products and services due to favorable market conditions. Net income benefited from Foreign exchange loss/(gain) decrease from £545K (expense) to £793K (income), Amort Intangibles excl Goodwill in SGA decrease of 86% to £17K (expense).

      Financials


      Income Statement - All values are in GBP (M).

      Year Ending

      31/12/2023

      31/12/2022

      31/12/2021

      31/12/2020

      31/12/2019

      31/12/2018

      Total Revenue 89.59 64.06 50.00 40.29 49.28 48.48
      Gross profit 35.72 23.49 16.91 12.54 16.50 17.21
      Operating Profit/Loss 18.48 7.97 3.82 -0.90 2.15 4.88
      Profit Before Tax 18.12 7.69 3.73 -1.11 1.78 4.73
      Profit After Tax 13.90 6.25 2.83 -1.00 1.37 3.58
      Equity Holders of Parent Company 13.90 6.25 2.83 -1.00 1.37 3.58
      Minority Interest NIL NIL NIL NIL NIL NIL


      Balance Sheet - All values are in GBP (M).

      Year Ending

      31/12/2023

      31/12/2022

      31/12/2021

      31/12/2020

      31/12/2019

      31/12/2018

      Total Non-Current Assets 14.48 15.07 14.49 17.45 20.10 17.90
      Total Current Assets 50.55 36.28 33.08 28.52 31.59 32.16
      Total Assets 65.03 51.35 47.57 45.97 51.69 50.06
      Total Liabilities 18.22 13.57 11.42 8.60 11.87 9.04
      Total Net Assets 46.81 37.78 36.15 37.37 39.81 41.02
      Shareholders Funds 46.81 37.78 36.15 37.37 39.81 41.02
      Minority Interests NIL NIL NIL NIL NIL NIL
      Total Equity 46.81 37.78 36.15 37.37 39.81 41.02

      Outlook

      Broker View
      Data shown is based on the past 75 days of broker views.

      ActionBrokers

      Strong Buy2

      Buy0

      Neutral1

      Sell0

      Strong Sell0
      Brokers 2 0 1 0 0
      Consensus

      ConsensusBuy

      Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.

      © 2022 Refinitiv, an LSEG business. All rights reserved.

      Forecasts

      Year 2024 2025 2026
      Revenue £102.75mn £128.68mn £145.19mn
      Pre-tax-Profit £24.30mn £28.18mn £32.83mn
      EPS £0.23p £0.27p £0.31p
      EPS Growth 26.74% 13.91% 15.04%
      P/E 16.26 14.38 12.61
      PEG Ratio 0.61 1.03 0.84
      Dividend 11.39p 12.99p 14.78p
      Yield 0.00% 0.00% 0.00%

      Upgrades & Downgrades (Latest)

      DateBrokerRecommendationPriceOld TargetNew TargetChange
      13th Feb 2025Shore CapitalReiteration410p0p0pHouse Stock
      5th Dec 2024Shore CapitalReiteration536p0p0pHouse Stock
      17th Sep 2024Berenberg BankReiteration548p580p680pBuy
      26th Jun 2024Shore CapitalReiteration588p0p0pHouse Stock
      12th Jun 2024Berenberg BankReiteration590p0p580pBuy
      24th Apr 2024Shore CapitalReiteration490p0p0pHouse Stock
      17th Apr 2024Berenberg BankNew Coverage420p0p550pBuy
      10th Nov 2023Shore CapitalReiteration326p0p0pHouse Stock
      28th Jun 2023Shore CapitalReiteration270p0p0pHouse Stock
      15th Jun 2023Shore CapitalReiteration278p0p0pHouse Stock

      Time & Sales

      All prices are in GBX and times are in GMT. Last 20 trades shown. Trade type is estimated and should be treated as indicative only.

      Date Time Price Volume Type
      14 Mar 2025 11:29 374 9,000 Buy
      14 Mar 2025 10:55 373 117 Buy
      14 Mar 2025 10:47 373 53 Buy
      14 Mar 2025 10:30 374 168 Buy
      14 Mar 2025 10:30 374 168 Buy
      14 Mar 2025 10:20 368.5 1,755 Sell
      14 Mar 2025 10:20 370.3 2,000 Sell
      14 Mar 2025 10:16 370 1,000 Buy
      14 Mar 2025 10:14 370 1,000 Buy
      14 Mar 2025 10:09 365 5 Sell
      14 Mar 2025 10:09 369.95 5,000 Buy
      14 Mar 2025 10:00 367.5 5,000 Unknown
      14 Mar 2025 09:55 369.7 281 Buy
      14 Mar 2025 09:53 370 150 Buy
      14 Mar 2025 09:53 365 271 Sell
      14 Mar 2025 09:53 370 12 Buy
      14 Mar 2025 09:53 370 2 Buy
      14 Mar 2025 09:53 369.4 134 Buy
      14 Mar 2025 09:52 369 5,000 Buy
      14 Mar 2025 09:48 368.75 327 Buy

      Selected data supplied by Thomson Reuters ©  View restrictions.

      Investment involves risk. You may get back less than invested.